S
← US Companies

Walmart Inc.

WMT · Nasdaq · CIK 0000104169

SIC 5331

Retail-Variety Stores

Category

Retail

Entity

operating

Incorp.

DE

Fiscal Y/E

0131

Source: SEC EDGAR · All filings on SEC →

Business Overview

Source: SEC 10-K

6 Item 1A Risk Factors 13 Item 1B Unresolved Staff Comments 27 Item 1C Cybersecurity 27 Item 2 Properties 29 Item 3 Legal Proceedings 30 Item 4 Mine Safety Disclosures 30 Part II Item 5 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 31 Item 6 Reserved 32 Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations 33 Item 7A Quantitative and Qualitative Disclosures About Market Risk 46 Item 8 Financial Statements and Supplementary Data 48 Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 80 Item 9A Controls and Procedures 80 Item 9B Other Information 81 Item 9C Disclosure Regarding Foreign Jurisdictions that Prevent Inspections 81 Part III Item 10 Directors, Executive Officers and Corporate Governance 82 Item 11 Executive Compensation 82 Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 82 Item 13 Certain Relationships and Related Transactions, and Director Independence 82 Item 14 Principal Accounting Fees and Services 82 Part IV Item 15 Exhibits, Financial Statement Schedules 83 Item 16 Form 10-K Summary 85 Signatures 86 WALMART INC. ANNUAL REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED JANUARY 31, 2026 All references in this Annual Report on Form 10-K, the information incorporated into this Annual Report on Form 10-K by reference to information in the Proxy Statement of Walmart Inc. for its Annual Shareholders' Meeting to be held on June 4, 2026 and in the exhibits to this Annual Report on Form 10-K to "Walmart Inc.," "Walmart," "the Company," "our Company," "we," "us" and "our" are to the Delaware corporation named "Walmart Inc." and, except where expressly noted otherwise or the context otherwise requires, that corporation's consolidated subsidiaries. PART I Cautionary Statement Regarding Forward-Looking Statements This Annual Report on Form 10-K and other reports, statements and information that Walmart Inc. (which individually or together with its subsidiaries, as the context otherwise requires, is referred to as "we," "Walmart" or the "Company") has filed with or furnished to the Securities and Exchange Commission ("SEC") or may file with or furnish to the SEC in the future, and prior or future public announcements and presentations that we or our management have made or may make, include or may include, or incorporate or may incorporate by reference, statements that may be deemed to be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are intended to enjoy the protection of the safe harbor for forward-looking statements provided by the Exchange Act as well as protections afforded by other federal securities laws. Nature of Forward-Looking Statements Such forward-looking statements are not statements of historical facts, but instead express our estimates or expectations for our consolidated, or one of our segment's, economic performance or results of operations for future periods or as of future dates or events or developments that may occur in the future or discuss our plans, objectives or goals. These forward-looking statements may relate to: • macroeconomic, geopolitical, and business conditions, trends and events around the world and in the markets in which we operate, including inflation or deflation, generally, and in certain product categories, the impact of supply chain challenges, tariffs and recessionary pressures; • changes or modifications in tariff rates, exemptions therefrom or the imposition of new tariffs or new taxes on imports, and changes or modifications in trade restrictions or the imposition of new trade restrictions; • the growth of our business or change in our competitive position in the future, or in or over particular periods, both generally, and with respect to particular markets, segments or lines of business, including, but not limited to, advertising, fulfillment, healthcare and financial services; • the amount, number, growth, increase, reduction or decrease in or over certain periods, of or in certain financial items or measures or operating measures, including our earnings per share, net sales, growth rates, comparable store and club sales, our eCommerce sales, liabilities, expenses of certain categories, including share-based compensation, expense leverage, operating income, returns, capital and operating investments or expenditures of particular types and new store and club openings, inventory levels and associated costs, product mix and demand for certain merchandise, consumer confidence, disposable income, credit availability, spending levels, shopping patterns and debt levels; • our increasing investments in eCommerce, technology (including the use of artificial intelligence "AI"), automation, supply chain, new stores and clubs as well as remodels and other o

Investment Indicators

$111.20

+0.10 (+0.09%)

Open

$110.78

High

$111.90

Low

$109.90

Prev Close

$111.10

Volume

22,765,331

52W High

$135.16

52W Low

$92.66

50-day MA

$126.99

Quote as of: 2026-07-31

ROE

21.98%

Total Shareholder Yield

1.63%

Market Cap

$958.67B

P/E

42.35

P/B

10.16

PEG

4.48

EPS

2.84

BPS

12.50

Dividend Yield

0.79%

Beta

0.65

ROA

7.69%

Current Ratio

0.79

Operating Margin

4.18%

Net Margin

3.07%

Book Value/Share

$29.14

Intrinsic Value Estimates

Multiple valuation methods, each with its own assumptions — outputs can diverge widely

Median consensus (7 methods)

$256.18B

Deep overvalued +274.2%

Per-method implied market cap

Current market cap$958.67B
현재
Graham Number+333%
$221.52B
Graham Formula+30%
$739.61B
Justified P/E+192%
$328.39B
P/B 배수+542%
$149.43B
P/S 배수-33%
$1.43T
DCF (Gordon)+274%
$256.18B
DDM (Gordon)+644%
$128.87B
Bar tintDeep undervaluedUndervaluedFairOvervaluedDeep overvalued
MethodImplied market capvs current

Graham Number

√(22.5 × 순이익 × 자본)

$221.52B+333%

Graham Formula

순이익 × (8.5 + 2 × 성장률%)

$739.61B+30%

Justified P/E

순이익 × 산업 평균 P/E

$328.39B+192%

P/B 배수

자본 × 산업 평균 P/B

$149.43B+542%

P/S 배수

매출 × 산업 평균 P/S

$1.43T-33%

DCF (Gordon)

CF × (1+g) / (r − g)

$256.18B+274%

DDM (Gordon)

D × (1+g) / (r − g)

$128.87B+644%
Detailed analysis — formula walk-through & scenarios

Why this conclusion

Of the 7 valuation methods, 7 were applicable. Their median fair-value lands +274.2% below the current market cap → the stock trades above most formulas' estimates (overvalued). 6 methods flag overvalued, 1 flag undervalued, the rest land within fair range. Read each formula's assumptions below before treating any single number as the answer.

Graham Number

Overvalued +332.8%

√(22.5 × 순이익 × 자본)

What it measures · Benjamin Graham's conservative safety-margin formula. A high value requires both earnings and equity to be solid, so read it as 'the ceiling for a financially intact company.'

How it is computed · √(22.5 × NetIncome × Equity). 22.5 = max P/E 15 × max P/B 1.5 Graham would pay. Net income is latest FY consolidated net income from DART/XBRL; equity is total equity from the same filing.

When to trust it · Best for stable profitable industrials. Underestimates SaaS/platform/biotech because intangible-heavy businesses carry little book equity.

Current

$958.67B

Implied fair

$221.52B

Gap (current − fair)

+$737.15B(+332.8%)

NetIncome = $21.89B
Equity = $99.62B
√(22.5 × $21.89B × $99.62B) = $221.52B
  • 최대 PER 15배
  • 최대 PBR 1.5배
  • 안정적 흑자 기업 가정 (금융·고성장 부정확)

Graham Formula

Overvalued +29.6%

순이익 × (8.5 + 2 × 성장률%)

What it measures · Graham's 1962 revision that bakes growth into the multiple. Unlike the static Graham Number, this scales linearly with EPS growth so growth stocks aren't punished as hard.

How it is computed · NetIncome × (8.5 + 2g). 8.5 = base P/E for a zero-growth firm; 2g = +2× P/E for every 1pp of EPS growth. g is YoY EPS growth, clamped to [-5%, +25%] so a single big year doesn't blow up the estimate.

When to trust it · Works for firms with proven, somewhat stable growth. Misleading for first-year profits, swing years, or any period where g is distorted by a one-time charge or gain.

Current

$958.67B

Implied fair

$739.61B

Gap (current − fair)

+$219.06B(+29.6%)

NetIncome = $21.89B
Growth g = 12.6% → cap 12.6%
Multiple = 8.5 + 2 × 12.6 = 33.8×
$21.89B × 33.8 = $739.61B
  • EPS 성장률 12.6%/년 가정 (직전 1년 기준)
  • 무성장 기업 P/E = 8.5
  • 현재 적용 배수: 33.8x

Justified P/E

Overvalued +191.9%

순이익 × 산업 평균 P/E

What it measures · Relative-value benchmark — "should trade at the industry average P/E." Not an absolute intrinsic value; tells you how the firm prices vs its peer set.

How it is computed · NetIncome × industry P/E. Defaults to a market-wide 15× when no industry multiple is provided. Net income is the latest FY consolidated net income.

When to trust it · Most reliable in mature industries with comparable peers (banks, telcos, utilities, refiners). Less useful for big-tech / hardware where industry P/Es span 10×–60×.

Current

$958.67B

Implied fair

$328.39B

Gap (current − fair)

+$630.28B(+191.9%)

NetIncome = $21.89B
Industry P/E = 15×
$21.89B × 15 = $328.39B
  • 산업 평균 PER 15x 가정 (사용자 정의 가능)
  • 동종 업종 비교가 핵심 — 산업별 평균 P/E 사용 권장

P/B 배수

Overvalued +541.6%

자본 × 산업 평균 P/B

What it measures · Multiplies book equity by industry P/B to imply a fair market cap. Best for asset-heavy businesses (banks, insurers, brokers, REITs) where balance-sheet value is the franchise.

How it is computed · Total Equity × industry P/B. Defaults to 1.5×. Equity is total equity (or parent-owners share) from the latest balance sheet.

When to trust it · Strongest for banks/insurers — asset-liability matching is the business. Materially under-prices SaaS, platforms, and brand-heavy businesses where intangible value dwarfs book equity.

Current

$958.67B

Implied fair

$149.43B

Gap (current − fair)

+$809.25B(+541.6%)

Equity = $99.62B
Industry P/B = 1.5×
$99.62B × 1.5 = $149.43B
  • 산업 평균 PBR 1.5x 가정
  • 은행·보험·자산집약적 산업에 특히 유효

P/S 배수

Undervalued -32.8%

매출 × 산업 평균 P/S

What it measures · Multiplies revenue by industry P/S. Useful when earnings are negative or noisy (early-stage, restructuring) — revenue stays positive.

How it is computed · Revenue × industry P/S. Defaults to 2.0×. Revenue is the latest FY consolidated top line.

When to trust it · Ignores margin structure — a 30% operating margin business and a -5% one get the same multiple. Only meaningful within peer + margin cohort.

Current

$958.67B

Implied fair

$1.43T

Gap (current − fair)

$-467.65B(-32.8%)

Revenue = $713.16B
Industry P/S = 2×
$713.16B × 2 = $1.43T
  • 산업 평균 PSR 2x 가정
  • 매출 기반 — 적자 기업·신생 기업에 적용 가능
  • 이익률 차이 무시

DCF (Gordon)

Overvalued +274.2%

CF × (1+g) / (r − g)

What it measures · Simplified Gordon-growth DCF — discounting perpetual cash flows. Extremely sensitive to the cash-flow / discount-rate / growth-rate inputs; trust the scenario grid more than the headline number.

How it is computed · FCF × (1+g) / (r − g). FCF preferred from XBRL/DART; falls back to NetIncome, then 5% of Revenue (rough proxy). Discount rate r = risk-free (4%) + equity premium (5%) = 9%. Growth g is EPS YoY clamped to [-2%, +6%], default 3%.

When to trust it · Strongest for steady, predictable businesses. When r-g approaches 0, the denominator blows up; near-perpetuity-growth combos are intentionally voided. Useless for cyclicals (semis, commodities, shipping) where g itself is noise.

Current

$958.67B

Implied fair

$256.18B

Gap (current − fair)

+$702.49B(+274.2%)

FCF = $14.92B
Discount r = 4.0% + 5.0% = 9.0%
Growth g = 6.0%
$14.92B × (1 + 6.0%) / (9.0% − 6.0%) = $527.28B
  • 현금흐름 입력: FCF (잉여현금흐름)
  • 할인율 9.0% (무위험 4.0% + 주식위험프리미엄 5.0%)
  • 영구 성장률 3.0% (0%~3% 범위 — 실질 GDP 한계)

DDM (Gordon)

Overvalued +643.9%

D × (1+g) / (r − g)

What it measures · Values the firm purely on dividends paid to shareholders. Cleanest in theory, but only meaningful when management clearly intends to pay dividends — useless for share-repurchase-only payout policies.

How it is computed · D × (1+g) / (r − g). D from DART alotMatter (배당사항) or |CF dividendsPaid|. If absent, cascades to 30% of NetIncome (typical payout) → 30% of FCF → 1.5% of Revenue. r and g assumptions match DCF.

When to trust it · Most reliable for stable high-yielders (Korean utilities, tobacco, financial holdings). Sharply under-prices buyback-heavy firms (US big tech, parts of Korean IT) — look at the TSY column on the listing page to balance.

Current

$958.67B

Implied fair

$128.87B

Gap (current − fair)

+$829.80B(+643.9%)

Dividend D = $7.51B
Discount r = 9.0%
Growth g = 6.0%
$7.51B × (1 + 6.0%) / (9.0% − 6.0%) = $265.25B
  • 배당 입력: 실제 지급 배당
  • 할인율 9.0%
  • 배당 영구 성장률 3.0% (0%~3% 범위 — 실질 GDP 한계)

DCF sensitivity: discount rate × terminal growth

Each cell is the (current vs FCF × (1+g) / (r − g)) discount % under the assumed growth g and discount r.

g \ r7%8%9%10%11%
1%+281.6%+345.2%+408.8%+472.4%+536.1%
2%+214.9%+277.9%+340.9%+403.9%+466.8%
3%+149.5%+211.9%+274.2%+336.6%+399.0%
4%+85.3%+147.1%+208.9%+270.6%+332.4%
5%+22.4%+83.5%+144.7%+205.9%+267.1%

DDM sensitivity: discount rate × dividend growth

Each cell is the discount % vs Dividend × (1+g) / (r − g) under the assumed growth g and discount r.

g \ r7%8%9%10%11%
1%+658.6%+785.1%+911.5%+1038.0%+1164.4%
2%+526.0%+651.2%+776.4%+901.6%+1026.8%
3%+395.9%+519.9%+643.9%+767.9%+891.9%
4%+268.4%+391.2%+514.0%+636.8%+759.5%
5%+143.2%+264.9%+386.5%+508.1%+629.7%

All estimates rest on strong assumptions. Treat the spread, not any single number, as the signal.

Showing the latest 5 years only

17 years of financials are available for this stock. Unlock the remaining 12 years (10+ year history) with Pro.

Upgrade to Pro · $1.99/mo

In USD millions (per-share figures shown directly) · Financials as of: 2026-03-13

핵심 지표 FY 2026

ROE

21.98%

총주주수익률

1.63%

PER

42.35

PBR

10.16

PSR

1.34

PEG

4.48

EV/EBITDA

33.28

배당수익률

0.79%

ROA

7.69%

유동비율

0.79

매출총이익률

24.93%

영업이익률

4.18%

순이익률

3.07%

EPS

$2.84

BPS

$12.50

실적 추이

📄 SEC Filings

Other filings (94)
144

144

xsl144X01/primary_doc.xml

2026-07-28

Open →

4

Insider Transaction

FORM 4

2026-07-17

Open →

4

Insider Transaction

FORM 4

2026-07-16

Open →

4

Insider Transaction

FORM 4

2026-07-16

Open →

4

Insider Transaction

FORM 4

2026-07-16

Open →

4

Insider Transaction

FORM 4

2026-07-16

Open →

144

144

xsl144X01/primary_doc.xml

2026-07-16

Open →

11-K

11-K

11-K

2026-07-16

Open →

11-K

11-K

11-K

2026-07-16

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

4

Insider Transaction

FORM 4

2026-07-02

Open →

144

144

xsl144X01/primary_doc.xml

2026-07-01

Open →

144

144

xsl144X01/primary_doc.xml

2026-06-26

Open →

4

Insider Transaction

FORM 4

2026-06-25

Open →

144

144

xsl144X01/primary_doc.xml

2026-06-25

Open →

144

144

xsl144X01/primary_doc.xml

2026-06-25

Open →

4

Insider Transaction

FORM 4

2026-06-22

Open →

4

Insider Transaction

FORM 4

2026-06-18

Open →

4

Insider Transaction

FORM 4

2026-06-17

Open →

4

Insider Transaction

FORM 4

2026-06-17

Open →

144

144

xsl144X01/primary_doc.xml

2026-06-15

Open →

4

Insider Transaction

FORM 4

2026-06-12

Open →

144

144

xsl144X01/primary_doc.xml

2026-06-10

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-08

Open →

4

Insider Transaction

FORM 4

2026-06-04

Open →

4

Insider Transaction

FORM 4

2026-06-04

Open →

4

Insider Transaction

FORM 4

2026-06-04

Open →

4

Insider Transaction

FORM 4

2026-06-04

Open →

4

Insider Transaction

FORM 4

2026-06-04

Open →

144

144

xsl144X01/primary_doc.xml

2026-06-03

Open →

4

Insider Transaction

FORM 4

2026-05-29

Open →

4

Insider Transaction

FORM 4

2026-05-29

Open →

4

Insider Transaction

FORM 4

2026-05-29

Open →

4

Insider Transaction

FORM 4

2026-05-29

Open →

144

144

xsl144X01/primary_doc.xml

2026-05-29

Open →

SD

SD

SD

2026-05-29

Open →

144

144

xsl144X01/primary_doc.xml

2026-05-28

Open →

144

144

xsl144X01/primary_doc.xml

2026-05-27

Open →

144

144

xsl144X01/primary_doc.xml

2026-05-27

Open →

4

Insider Transaction

FORM 4

2026-05-26

Open →

144

144

xsl144X01/primary_doc.xml

2026-05-22

Open →

4

Insider Transaction

FORM 4

2026-05-22

Open →

4

Insider Transaction

FORM 4

2026-05-22

Open →

4

Insider Transaction

FORM 4

2026-05-21

Open →

144

144

xsl144X01/primary_doc.xml

2026-05-21

Open →

4

Insider Transaction

FORM 4

2026-05-18

Open →

144

144

xsl144X01/primary_doc.xml

2026-05-15

Open →

4

Insider Transaction

FORM 4

2026-05-07

Open →

4

Insider Transaction

FORM 4

2026-05-07

Open →

4

Insider Transaction

FORM 4

2026-05-07

Open →

4

Insider Transaction

FORM 4

2026-05-07

Open →

424B2

424B2

424B2

2026-04-28

Open →

FWP

FWP

FWP

2026-04-28

Open →

424B2

424B2

424B2

2026-04-27

Open →

4

Insider Transaction

FORM 4

2026-04-24

Open →

ARS

ARS

ARS

2026-04-23

Open →

DEFA14A

DEFA14A

DEFA14A

2026-04-23

Open →

4

Insider Transaction

FORM 4

2026-04-17

Open →

4

Insider Transaction

FORM 4

2026-04-17

Open →

4

Insider Transaction

FORM 4

2026-04-17

Open →

3

3

FORM 3

2026-04-17

Open →

144

144

xsl144X01/primary_doc.xml

2026-04-16

Open →

144

144

xsl144X01/primary_doc.xml

2026-04-15

Open →

PRE 14A

PRE 14A

PRE 14A

2026-04-13

Open →

4

Insider Transaction

FORM 4

2026-04-09

Open →

4

Insider Transaction

FORM 4

2026-04-09

Open →

4

Insider Transaction

FORM 4

2026-04-09

Open →

4

Insider Transaction

FORM 4

2026-04-09

Open →

4

Insider Transaction

FORM 4

2026-04-09

Open →

25-NSE

25-NSE

xslF25X02/primary_doc.xml

2026-04-07

Open →

4

Insider Transaction

FORM 4

2026-04-02

Open →

4

Insider Transaction

FORM 4

2026-04-02

Open →

4

Insider Transaction

FORM 4

2026-04-02

Open →

4

Insider Transaction

FORM 4

2026-04-02

Open →

4

Insider Transaction

FORM 4

2026-04-02

Open →

4

Insider Transaction

FORM 4

2026-04-02

Open →

4

Insider Transaction

FORM 4

2026-04-02

Open →